Welcome to Refined Realty Resources, Inc.

Type and Size Home: Condo Townhouse / Pool Home	3 Bed Condo	3 Bed Town home	3 Bed Pool	4 Bed Pool	5 bed Pool	6 Bed Pool	7 Bed Pool
Fixed monthly expenses:
Administration Fees	$100	$100	$100	$100	$100	$100	$100
Pool Maintenance	$0	$90	$90	$90	$90	$90	$90
Lawn Maintenance	$0	$0	$70	$70	$70	$70	$70
Pest Control	$30	$30	$30	$30	$30	$30	$30
Cable TV	$35	$35	$35	$35	$35	$35	$35
Telephone	$30	$30	$30	$30	$30	$30	$30
Consumables	$30	$30	$30	$30	$30	$30	$30
Variable Monthly Expenses
Utilities	$220	$220	$230	$250	$270	$290	$310
Housekeeping Services (2x a month)	$140	$140	$140	$150	$150	$160	$190
Monthly Running Costs	$585	$675	$755	$785	$815	$845	$885
Annual Running Costs	$7,020	$8,100	$9,060	$9,420	$9,780	$10,140	$10,620
Target Weekly Income ($400 - $1,200)	$500	$550	$600	$700	$800	$900	$1,000
Avg Annual Income (Based on 40 wks. Rented	$20,000	$22,000	$24,000	$28,000	$32,000	$36,000	$40,000
Approximate Net Income (Excluding Mortgage)	$12,980	$13,900	$14,940	$18,580	$22,220	$25,860	$29,380

If the owner does not have a mortgage, real estate taxes will need to be paid out of the above net income figures at an estimated 1.5% to 1.9% of the selling price.

Home insurance can range from $40 - $60 a month.

*Net payments to the owner, i.e., after sales tax and a RENTAL COMMISSION OF ONLY 10%, offered by the rental agreement. Management companies charges from 10-25%.

Rental incomes are generated from a variety of sources. These various sources all have different buying power and agreements, which means that the revenue paid to the owner varies from rental to rental, depending on the source of the reservation.

Home owneres association fees also called HOA vary from $20 - $300 a month.

This advertisement does not offer the sale of any securities and serves as a guide. Buyer should thoroughly familiarize themselves with any property contemplated for purchase.

Minimum occupancy rate is 59% which equates to 30 weeks per year.

Homes purchased in Re-Union and Tierra Del Sol will have a different Rental and Management program.